{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["1","2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":33,"n_cols":10,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
["CUADRO 1. 24 GRANDES CORPORACIONES LOCALES CAPACIDAD/NECESIDAD DE FINANCIACIÓN EN 2022 Y COMPARACIÓN DE ESTIMACIONES 2023"]
["Ayuntamientos de más de 250.000 habitantes\nDiputaciones, Consejos y Cabildos de mayor presupuesto y Diputaciones Forales"]
["Capacidad (+) o necesidad (menos) de financiación \n(millones € y % ingresos no financieros)"]
["Entidad","2022 (*) CNF","2022 (*) INF","2022 (*) %","Líneas Fundamentales 2023 CNF","Líneas Fundamentales 2023 INF","Líneas Fundamentales 2023 %","Presupuesto 2023 CNF","Presupuesto 2023 INF","Presupuesto 2023 %"]
["Ayuntamiento Madrid",-236.30039300000001,5371.4282536599994,-4.3992097044019713,146.44616434000099,5472.4850738699997,2.676045020922059,56.136660880000001,5653.0528364900001,0.99303265870154933]
["Ayuntamiento Barcelona",-197.48226652000002,3391.6886041399998,-5.8225353081927116,0.53369350882300004,3486.6625514749999,1.5306715259761114E-2,2.6190069999999999E-2,3633.7254536,7.2074982918847116E-4]
["Ayuntamiento Valencia",28.210299859999999,1033.8295562599999,2.7287186450786027,21.207215559999998,1002.4843307799999,2.1154660386062458,34.908813007500001,1019.1351500599999,3.4253369639389639]
["Ayuntamiento Sevilla",18.71596297,969.40507267999999,1.9306648476944916,40.25653097,978.50582499000006,4.1140818932183061,154.24977974999999,1046.7255315800001,14.736411322380249]
["Ayuntamiento Zaragoza",47.577850990000002,874.50539328999992,5.4405440326681243,16.30632524,825.47763141999997,1.9753806304780901,41.083618259999994,876.02196300000003,4.6897931781648712]
["Ayuntamiento Málaga",29.418251456250001,750.52643523000006,3.9196822490649152,169.85491008000002,756.42193858000007,22.455048091130418,149.77793983000001,771.95766161999995,19.40235161546061]
["Ayuntamiento Murcia",-7.4847510399999999,435.25517675999998,-1.7196236689740962,22.13668199,423.21636100000001,5.2305827538647538,41.993657130000003,416.08550223000003,10.092554752553507]
["Ayuntamiento Palma",19.708798179999999,493.55157027999996,3.9932601508731644,14.247107675401001,470.75891441000005,3.0264127219463992,-1.00200486,483.30708862,-0.20732260783946954]
["Ayuntamiento Las Palmas Gran Canaria",-3.5319270600000001,396.05599501999995,-0.8917746743921009,-14.709867648367998,435.72199247163201,-3.375975484947709,-10.1174897,457.80112058999998,-2.2100185528075795]
["Ayuntamiento Bilbao",42.626451423657997,720.92538166499992,5.912741111321516,-23.761801118785002,677.7,-3.5062418649527811,-50.059233526882004,687.49349771000004,-7.2814119251493041]
["Ayuntamiento Alicante",14.446524179999999,323.50815502999995,4.4655826925476818,"Sin datos","Sin datos","Sin datos",7.8280312800000003,283.75317660000002,2.7587466592611882]
["Ayuntamiento Córdoba",18.748374660833001,354.17916345083302,5.293471947407669,-3.8889767499999999,373.19075113999997,-1.0420881916607512,34.001968079634999,366.21165450680701,9.2847859048688424]
["Ayuntamiento Valladolid",-31.30329485,311.36601601999996,-10.053536108445854,18.699171280000002,321.40756199999998,5.8179002272510321,0.88813681999999994,334.91103623999999,0.26518589234054196]
["Ayuntamiento Vigo",5.8274480500000001,293.24408249145802,1.987234661476843,0,289.35391863000001,0,0,292.26428489,0]
["Ayuntamiento Gijón/Xixón",-18.656319489999998,272.18219395,-6.8543497350995599,-1.4634,272.25808760000001,-0.53750469376322763,41.390436460000004,258.00935353,16.042223234820568]
["Ayuntamiento L'Hospitalet",5.5116089477080008,277.47460995999995,1.9863471286625256,20.989227270000001,259.73563784999999,8.0809962944405402,20.892156170000003,259.99782886999998,8.0355117813103636]
["Diputación Barcelona",76.248642219999994,974.20271495000009,7.8267737350653315,14.27677544,972.47013700000002,1.4680939698614106,53.150002749999999,977.34684876999995,5.4381924714741512]
["Diputación Valencia",-6.5112493995829999,607.55715130999999,-1.071709778338318,18.968952355999999,613.49671275600008,3.0919403415848996,36.282450060000002,614.48394022000002,5.9045400026256196]
["Diputación Sevilla",-41.642576408749996,453.39164629999999,-9.1846810034069204,-28.319915043212998,451.92600012999998,-6.2664938585225354,-6.7177634699999995,452.46008702,-1.4847195725582434]
["Cabildo Insular Tenerife",-33.569256606425,846.84390228999996,-3.9640430208741444,27.582041210671999,891.35552988067195,3.0943927855997573,65.96571788,996.65479284000003,6.6187127532922965]
["Consell Insular Mallorca",36.917647639999998,534.52227669000001,6.9066621261531917,27.379776967150001,529.85718770999995,5.1673880438393578,43.590379188995001,602.8141979400001,7.2311467344260665]
["Agregado sin Diputaciones Forales",-232.52417379630896,19685.643351427287,-1.1811865614209152,486.7406133276811,19504.486143693306,2.4955315907415825,714.26944605924791,20484.213006926806,3.4869264726827205]
["Diputación Foral de Araba",18.833736080001998,831.10852977000025,2.2660982778282901,-41.121397799999002,841.33671369000001,-4.8876266934371113,-50.139446360000001,845.41848688000016,-5.9307250950991879]
["Diputación Foral de Gipuzkoa",78.224807099999992,1726.8944242800003,4.5297967264336103,-16.466399759999998,1768.6075576999999,-0.93103750961088627,-11.65277416,1791.0730383299999,-0.65060295759156039]
["Diputación Foral de Bizkaia",69.071481470004002,3273.3895480000001,2.1100904874644635,-38.163310249153,2980.8800455000001,-1.2802699091083904,-110.52356254,3067.9844680000001,-3.6024811628870341]
["Agregado Diputaciones Forales",166.13002465000599,5831.392502050001,2.8488911454957577,-95.751107809152003,5590.8243168899999,-1.7126474090750063,-172.31578306,5704.4759932100005,-3.0207118631949075]
["Total",-66.394149146302965,25517.035853477289,-0.26019538291025768,390.98950551852909,25095.310460583307,1.558018204766378,541.95366299924785,26188.689000136808,2.0694188357287251]
["(*) Los datos remitidos por las Entidades Locales de cierre de 2022, en caso de no incorporar el impacto de la liquidación negativa de 2020 del sistema de "]
["financiación, se han ajustado con dicho impacto."]

{"sheet":"2","index":1,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
["CUADRO 2. 24 GRANDES CORPORACIONES LOCALES VISIÓN DE LOS PRINCIPALES INDICADORES FISCALES (PREVISIONES AIREF EN MATERIA DE ESTABILIDAD 2023)"]
["EVOLUCIÓN SITUACIÓN EN PERÍODO DE SUSPENSIÓN DE REGLAS FISCALES (2020-2022)"]
["CORPORACIONES LOCALES","Estabilidad presupuestaria 2020","Estabilidad presupuestaria 2021","Estabilidad presupuestaria 2022","Crecimiento 2020-2022\nGasto computable(*)","Estabilidad previsión 2023","Gasto computable cierre 2022","Ratio deuda previsión 2023"]
["MADRID","+","+","menos",0.33200000000000002,"+",0.11759846725683931,0.359016]
["BARCELONA ","menos","menos","menos",0.19800000000000001,"menos",8.2678291561701256E-2,0.42261399999999999]
["VALENCIA","+","+","+",0.19400000000000001,"+",8.5529651999390444E-2,0.23236299999999999]
["SEVILLA","menos","+","+",8.2000000000000003E-2,"+",8.6021348926933028E-2,0.24001800000000001]
["ZARAGOZA ","menos","+","+",0.17199999999999999,"+",9.0953201939983019E-2,0.68736299999999995]
["MÁLAGA","+","+","+",0.13700000000000001,"+",5.1680435217984266E-2,0.34426699999999999]
["MURCIA","+","+","menos",0.105,"+",7.0296612545760917E-2,0.61754799999999999]
["PALMA ","+","+","+",0.23100000000000001,"+",9.5041690347644092E-2,0.35197000000000001]
["LAS PALMAS DE GRAN CANARIA","+","+","menos",0.126,"+",1.2918448210276434E-2,9.8340000000000007E-3]
["BILBAO","menos","+","+",6.0999999999999999E-2,"+",6.8536075600727164E-2,3.3531999999999999E-2]
["ALICANTE","+","+","+",0.27900000000000003,"+",0.13853302157784553,6.8079000000000001E-2]
["CÓRDOBA","+","menos","+",0.20699999999999999,"+",-1.2894286717545556E-2,0.54579699999999998]
["VALLADOLID","menos","+","menos",0.23699999999999999,"+",0.13099879337467524,0.59423199999999998]
["VIGO","+","+","+",0.16300000000000001,"+",0.13099016769176686,0]
["GIJÓN","menos","menos","menos",0.158,"+",6.668074935360746E-2,0.38966400000000001]
["L'HOSPITALET DE LLOBREGAT","menos","+","+",9.4E-2,"+",8.7508748816686799E-2,0.29120400000000002]
["DIPUTACIÓN BARCELONA","+","+","+",2E-3,"+",1.1394762598041952E-2,0]
["DIPUTACIÓN VALENCIA","+","+","menos",0.309,"+",4.9868391725552019E-2,8.4574999999999997E-2]
["DIPUTACIÓN SEVILLA","+","menos","menos",1.454,"menos",5.2172248078492522E-3,1.7868999999999999E-2]
["CABILDO INSULAR DE TENERIFE","+","+","menos",0.73399999999999999,"+",0.44320023758980009,0.203898]
["CONSELL INSULAR DE MALLORCA","+","+","+",0.38500000000000001,"+",0.115985417821582,0.169464]
["DIPUTACIÓN FORAL DE ARABA/ÁLAVA","menos","+","+",0.11799999999999999,"+",7.1775862422453374E-2,0.74409199999999998]
["DIPUTACIÓN FORAL DE GIPUZKOA","menos","+","+",0.20499999999999999,"+",6.5139274304012229E-2,0.28869800000000001]
["DIPUTACIÓN FORAL DE BIZKAIA","menos","+","+",0.14899999999999999,"+",0.10905617964399106,0.80747000000000002]
[" + Superávit o previsión de superávit"]
["menos Déficit o previsión de déficit"]
["(*) Crecimiento acumulado del gasto computable desde el nivel verificado en la liquidación de 2019."]